---
description: Insurance claim related to Hurrican Helene Damage
toc_min_heading_level: 2
toc_max_heading_level: 5
hide_table_of_contents: false
---

# Insurance Adjuster Report

:::info
24/12/09 - Converted the [original PDF](https://davidawindham.com/wha/helene/Helene-State-Farm-Adjuster-Report.pdf) 📄 using pandoc to Markdown but left tables in HTML format because they're easier to convert. I made a couple adjustments to the headers and added page breaks so that it's easier to navigate.
:::

---

WINDHAM, DAVID 40-P833-5X21

**State Farm**  
**P.O. Box 106169**  
**Atlanta, GA 30348-6169**  
**Fax: 1-844-236-3646**  

## Structural Damage Claim Policy

This estimate is priced based on estimated market pricing for the cost
of materials, labor, and other factors at the time of the loss.

Adjustments in market pricing and timing of the repairs may impact the
final cost of covered repairs. Should you or the contractor you select
have questions concerning our estimate, please contact us. If your
contractor's estimate is higher than ours, you should contact us prior
to beginning repairs. State Farm will work with you and your contractor
to determine the actual and necessary cost of covered repairs at the
time repairs will be completed, subject to policy terms, conditions and
limits.

- We want you to receive quality repair work to restore the damages to
  your property.

- We will provide you with a detailed estimate of the scope of the
  damage and costs of repairs. Should the contractor you select have
  questions concerning our estimate, they should contact your claim
  representative directly.

- Depending upon the complexity of your repair, our estimate may or may
  not include an allowance for general contractor's overhead and profit.
  If you have questions regarding general contractor's overhead and
  profit and whether general contractor services are appropriate for
  your loss, please contact your claim representative before proceeding
  with repairs.

- There may be building codes, ordinances, laws, or regulations that
  affect the repairs of your property. These items may or may not be
  covered by your policy. Please contact your claim representative if
  you have any questions regarding coverage which may be available under
  your policy.

- State Farm® cannot authorize any contractor to proceed with work on
  your property. Repairs should proceed only with your authorization.

- State Farm does not guarantee the quality of the workmanship of any
  contractor or guarantee that the work will be accomplished within any
  specific time frame.

- It is understood that the contractor is hired by you, our insured, and
  that they work for you - not State Farm.

If you have any questions or need additional information regarding your
claim, please contact your claim representative immediately.

Date: 11/5/2024 5:09 PM  
132214.1 06-18-2009  
Page: 1

---

## Building Estimate Summary Guide

**This summary guide is based on a sample estimate and is provided for reference only.**  
**Please refer to the estimate for specifics of your claim.**

1. **Line Item Total** – Total value of all line items in the estimate plus possible adjustments for labor minimums. Labor Minimum is to cover a certain minimum number of hours for drive-time, set up time and applicable administrative costs and repairs.

2.  **General Contractor’s Overhead and Profit** – General contractor’s
    charge for coordinating your repairs.

3.  **Replacement Cost Value (RCV)** – Estimated cost to repair or
    replace damaged property.

4.  **Depreciation** – The decrease in the value of property over a
    period of time due to wear, tear, condition, and obsolescence. A
    portion or all of this amount may be eligible for replacement cost
    benefits.

5.  **Deductible** – The insurer will pay for losses, up to the policy
    limits, in excess of your applicable deductible.

6.  **Net Actual Cash Value Payment (ACV)** – The repair or replacement
    cost of the damaged part of the property less *depreciation *and
    *deductible.*

7.  **Non Recoverable Depreciation** – _Depreciation_ applied to items
    that are not eligible for replacement cost benefits.

8.  **Total Maximum Additional Amount if Incurred** – Total amount of
    recoverable depreciation after actual repair or replacement of the
    property.

9.  **Total Amount of Claim if Incurred** – Total amount of the claim,
    including _net actual cash value payment and total maximum
    additional amount available if incurred._

1002989  
Date: 11/5/2024 5:09 PM  
139928.1 01-23-2013  
Page: 2

---

Insured: WINDHAM, DAVID Property: 102 GLENRIDGE CIR GREENWOOD, SC 29646-9266  
Cellular: 803-712-3283  
Type of Loss: Wind Damage
Deductible: $2,620.64  
Date of Loss: 9/26/2024  
Date Inspected: 10/28/2024  
Estimate: 40-P833-5X21  
Claim Number: 40P8335X2  
Policy Number: 40B2S8753  
Price List: SCGR28_SEP24  
Restoration/Service/Remodel

**Summary for Coverage A - Dwelling - 35 Windstorm and Hail**

<table>
<tbody>
<tr>
<td>Line Item Total</td>
<td>12,589.48</td>
</tr>
<tr>
<td>Material Sales Tax</td>
<td>207.27</td>
</tr>
<tr>
<td>Subtotal</td>
<td>12,796.75</td>
</tr>
<tr>
<td>Laundry &amp; D/C Tax</td>
<td>0.58</td>
</tr>
<tr>
<td>Replacement Cost Value</td>
<td>12,797.33</td>
</tr>
<tr>
<td>Less Depreciation (Including Taxes)</td>
<td>(2,044.36)</td>
</tr>
<tr>
<td>Less Deductible</td>
<td>(2,620.64)</td>
</tr>
<tr>
<td>Net Actual Cash Value Payment</td>
<td>$8,132.33</td>
</tr>
</tbody>
</table>

**Maximum Additional Amounts Available If Incurred:**

<table>
<tbody>
<tr>
<td>Total Line Item Depreciation (Including Taxes)
Replacement Cost Benefits</td>
<td>2,044.36</td>
<td>2,044.36</td>
<td></td>
</tr>
<tr>
<td>Total Maximum Additional Amount Available If Incurred</td>
<td></td>
<td></td>
<td>2,044.36</td>
</tr>
<tr>
<td>Total Amount of Claim If Incurred</td>
<td></td>
<td></td>
<td>$10,176.69</td>
</tr>
</tbody>
</table>

Benitez, Jonathan 844-445-8430  
Torres

**ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS, CONDITIONS AND LIMITS OF YOUR POLICY.**

Date: 11/5/2024 5:09 PM  
Page: 3

---

Insured: WINDHAM, DAVID Property: 102 GLENRIDGE CIR GREENWOOD, SC 29646-9266  
Cellular: 803-712-3283  
Type of Loss: Wind Damage
Deductible: $2,620.64  
Date of Loss: 9/26/2024  
Date Inspected: 10/28/2024  
Estimate: 40-P833-5X21  
Claim Number: 40P8335X2  
Policy Number: 40B2S8753  
Price List: SCGR28_SEP24  
Restoration/Service/Remodel

**Summary for Coverage A - Dwelling - 35 Windstorm and Hail - Debris Removal**

<table>
<tbody>
<tr>
<td>Line Item Total</td>
<td>1,384.36</td>
</tr>
<tr>
<td>Replacement Cost Value</td>
<td>1,384.36</td>
</tr>
<tr>
<td>Less Deductible</td>
<td>(1,384.36)</td>
</tr>
<tr>
<td>Net Payment</td>
<td>$0.00</td>
</tr>
</tbody>
</table>

Benitez, Jonathan 844-445-8430  
Torres

**ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS, CONDITIONS AND LIMITS OF YOUR POLICY.**

Date: 11/5/2024 5:09 PM  
Page: 4

---

## Explanation of Building Replacement Cost Benefits Homeowner Policy

**Coverage A - Dwelling - 35 Windstorm and Hail**

To: Name: WINDHAM, DAVID  
Address: 102 GLENRIDGE CIR  
City: GREENWOOD  
State/Zip: SC, 29646-9266

<table>
<tbody>
<tr>
<td>Insured:</td>
<td>WINDHAM, DAVID</td>
<td>Claim Number:</td>
<td>40P8335X2</td>
</tr>
<tr>
<td>Date of Loss:</td>
<td>9/26/2024</td>
<td>Cause of Loss:</td>
<td>WIND</td>
</tr>
</tbody>
</table>

Your insurance policy provides replacement cost benefits for some or all
of the loss or damage to your dwelling or structures. Replacement cost
benefits pays the actual and necessary cost of repair or replacement,
without a deduction for depreciation, subject to your policy’s limit of
liability. To receive replacement cost benefits you must:

1.  Complete the actual repair or replacement of the damaged part of the
    property within two years of the date of loss;

2.  Promptly notify us within 30 days after the work has been completed;
    and

3.  Confirm completion of repair or replacement, by submitting invoices,
    receipts or other documentation to your agent or claim office.

Until these requirements have been satisfied, our payment(s) to you will
be for the actual cash value of the damaged part of the property, which
may include a deduction for depreciation.

Without waiving the above requirements, we will consider paying
replacement cost benefits prior to actual repair or replacement if we
determine repair or replacement costs will be incurred because repairs
are substantially under way or you present a signed contract acceptable
to us.

The estimate to repair or replace your damaged property is **$12,797.33** .
The enclosed claim payment to you of **$8,132.33** is for the actual cash
value of the damaged property at the time of loss, less any deductible
that may apply. We determined the actual cash value by deducting
depreciation from the estimated repair or replacement cost. Our estimate
details the depreciation applied to your loss. Based on our estimate,
the additional amount available to you for replacement cost benefits
(recoverable depreciation) is **$2,044.36**.

If you cannot have the repairs completed for the repair/replacement cost
estimated, please contact your claim specialist prior to beginning
repairs.

All policy provisions apply to your claim.

Date: 11/5/2024 5:09 PM  
Page: 5

---

### Roof

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>

<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">1.  Remove Laminated - comp. shingle rfg (per SHINGLE)</td>
</tr>
<tr>
<td>186.00 EA</td>
<td>6.31</td>
<td>0.00</td>
<td>1,173.66</td>
<td></td>
<td></td>
<td>1,173.66</td>
</tr>
<tr>
<td colspan="7">2.  Laminated - comp. shingle rfg (per SHINGLE)</td>
</tr>
<tr>
<td>186.00 EA</td>
<td>15.19</td>
<td>34.50</td>
<td>2,859.84</td>
<td></td>
<td></td>
<td>2,859.84</td>
</tr>
<tr>
<td colspan="7"></td>
</tr>
<tr>
<td colspan="7">Component RFG300 from this line item was priced by ITEL Asphalt Shingle
Pricing (ASP) on 5 Nov 2024.</td>
</tr>
<tr>
<td colspan="7">3. Roofer - per hour</td>
</tr>
<tr>
<td>6.00 HR</td>
<td>115.00</td>
<td>0.00</td>
<td>690.00</td>
<td></td>
<td></td>
<td>690.00</td>
</tr>

<tr>
<td colspan="7">4. R&R Sheathing - plywood - 1/2" CDX - per ind. material source</td>
</tr>
<tr>
<td>32.00 SF</td>
<td>2.00</td>
<td>0.04</td>
<td>64.04</td>
<td></td>
<td></td>
<td>64.04</td>
</tr>
<tr>
<td colspan="7"></td>
</tr>
<tr>
<td colspan="7">Repair roof decking</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Roof**</td>
<td>**34.54**</td>
<td>**4,787.54**</td>
<td></td>
<td></td>
<td>**4,787.54**</td>
</tr>
</tbody>
</table>

### Front Elevation

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>

<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">5. R&R Gutter / downspout - aluminum - up to 5"</td>
</tr>
<tr>
<td>10.00 LF</td>
<td>9.37</td>
<td>3.82</td>
<td>97.52</td>
<td>5/25 yrs Avg.</td>
<td>(19.50) 20.00%</td>
<td>78.02</td>
</tr>
<tr>
<td colspan="7">6. R&R Gutter guard/screen - Premium grade</td>
</tr>
<tr>
<td>20.00 LF</td>
<td>18.94</td>
<td>8.99</td>
<td>387.79</td>
<td>5/20 yrs Avg.</td>
<td>(96.95) 25.00%</td>
<td>290.84</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Front Elevation**</td>
<td>**12.81**</td>
<td>**485.31**</td>
<td></td>
<td>**116.45**</td>
<td>**368.86**</td>
</tr>
</tbody>
</table>

### Right Elevation

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>


Date: 11/5/2024 5:09 PM  
Page: 6

---

**CONTINUED - Right Elevation**

<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">7. R&R Gutter / downspout - aluminum - up to 5"</td>
</tr>
<tr>
<td>10.00 LF</td>
<td>9.37</td>
<td>3.82</td>
<td>97.52</td>
<td>5/25 yrs Avg.</td>
<td>(19.50) 25.00%</td>
<td>78.02</td>
</tr>
<tr>
<td colspan="7">8. R&R Gutter guard/screen - Premium grade</td>
</tr>
<tr>
<td>20.00 LF</td>
<td>18.94</td>
<td>8.99</td>
<td>387.79</td>
<td>5/20 yrs Avg.</td>
<td>(96.95) 25.00%</td>
<td>290.84</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Right Elevation**</td>
<td>12.81</td>
<td>485.31</td>
<td></td>
<td>116.45</td>
<td>368.86</td>
</tr>
</tbody>
</table>


### Rear Elevation

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>

<table>
<tbody>
<tr>
<td>**QUANTITY**</td> 
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">9. R&amp;R Soffit - wood</td>
</tr>
<tr>
<td>12.00 SF 6.53</td>
<td>1.93</td>
<td>80.29</td>
<td>8/150 yrs Avg.</td>
<td>(4.28) 5.33%</td>
<td>76.01</td>
<td></td>
</tr>
<tr>
<td colspan="7">10. Prime &amp; paint exterior soffit - wood</td>
</tr>
<tr>
<td>25.00 SF</td>
<td>2.97</td>
<td>0.89</td>
<td>75.14</td>
<td>8/15 yrs Avg.</td>
<td>(40.07) <span style={{ color: "red" }}>53.33%</span></td>
<td>35.07</td>
</tr>
<tr>
<td colspan="7">11. R&amp;R Wood window - casement, 3-11 sf</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>551.73</td>
<td>28.51</td>
<td>580.24</td>
<td>8/30 yrs Avg.</td>
<td>(154.73) 26.67%</td>
<td>425.51</td>
</tr>
<tr>
<td colspan="7">* 12. R&amp;R Siding - beveled - wood -</td>
</tr>
<tr>
<td>20.00 SF</td>
<td>3.67</td>
<td>0.08</td>
<td>73.48</td>
<td>8/100 yrs Avg.</td>
<td>(5.88) 8.00%</td>
<td>67.60</td>
</tr>
<tr>
<td colspan="7">13. Paint wood siding - 1 coat</td>
</tr>
<tr>
<td>60.00 SF</td>
<td>1.63</td>
<td>1.55</td>
<td>99.35</td>
<td>8/15 yrs Avg.</td>
<td>(52.99) <span style={{ color: "red" }}>53.33%</span></td>
<td>46.36</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Rear Elevation**</td>
<td>**32.96**</td>
<td>**908.50**</td>
<td></td>
<td>**257.95**</td>
<td>**650.55**</td>
</tr>
</tbody>
</table>

### Left Elevation

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>


Date: 11/5/2024 5:09 PM  
Page: 7

---

<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">14. R&amp;R Gutter guard/screen - Premium grade</td>
</tr>
<tr>
<td>15.00 LF</td>
<td>18.94</td>
<td>6.74</td>
<td>290.84</td>
<td>8/20 yrs Avg.</td>
<td>(116.34) 40.00%</td>
<td>174.50</td>
</tr>
<tr>
<td colspan="7">15. R&amp;R Gutter / downspout - aluminum - up to 5"</td>
</tr>
<tr>
<td>10.00 LF</td>
<td>9.60</td>
<td>3.82</td>
<td>99.82</td>
<td>8/25 yrs Avg.</td>
<td>(31.94) 32.00%</td>
<td>67.88</td>
</tr>
<tr>
<td colspan="7">16. R&amp;R Aluminum window, horiz. slider 12-23 sf</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>306.25</td>
<td>13.76</td>
<td>320.01</td>
<td>8/18 yrs Avg.</td>
<td>(142.23) 44.44%</td>
<td>177.78</td>
</tr>
<tr>
<td colspan="7">17. Add. charge for a retrofit window, 12-23 sf -
difficult</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>240.46</td>
<td>2.26</td>
<td>242.72</td>
<td>8/18 yrs Avg.</td>
<td>(107.87) 44.44%</td>
<td>134.85</td>
</tr>
<tr>
<td colspan="7">18. R&amp;R Storm door assembly - Standard grade</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>276.58</td>
<td>10.86</td>
<td>287.44</td>
<td>8/40 yrs Avg.</td>
<td>(57.48) 20.00%</td>
<td>229.96</td>
</tr>
<tr>
<td colspan="7">19. Additional charge for a retrofit exterior door</td>
</tr>
<tr>
<td></td>
<td>1.00 EA</td>
<td>257.48</td>
<td>0.25</td>
<td>257.73</td>
<td></td>
<td>257.73</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Left Elevation**</td>
<td></td>
<td>**37.69**</td>
<td>**1,498.56**</td>
<td>**455.86**</td>
<td>**1,042.70**</td>
</tr>
</tbody>
</table>

### Debris Removal

<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">20. Tandem axle dump trailer - per load - including dump fees</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>218.44 </td>
<td>0.00</td>
<td>218.44</td>
<td></td>
<td></td>
<td>218.44</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Debris Removal**</td>
<td>0.00</td>
<td>218.44</td>
<td></td>
<td>0.00</td>
<td>218.44</td>
</tr>
</tbody>
</table>



### Master Closet

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>

Date: 11/5/2024 5:09 PM  
Page: 8

---


**CONTINUED - Master Closet**

<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">21. R&amp;R 1/2" drywall - hung, taped, floated, ready for paint</td>
</tr>
<tr>
<td>4.00 SF</td>
<td>3.15</td>
<td>0.20</td>
<td>12.80</td>
<td>5/150 yrs Avg.</td>
<td>(0.43) 3.33%</td>
<td>12.37</td>
</tr>
<tr>
<td colspan="7">22. Texture drywall - light hand texture</td>
</tr>
<tr>
<td>6.00 SF</td>
<td>1.01</td>
<td>0.04</td>
<td>6.10</td>
<td>5/150 yrs Avg.</td>
<td>(0.20) 3.33%</td>
<td>5.90</td>
</tr>
<tr>
<td colspan="7">23. R&amp;R Blown-in insulation - 8" depth - R19</td>
</tr>
<tr>
<td>4.00 SF</td>
<td>1.90</td>
<td>0.18</td>
<td>7.78</td>
<td>5/150 yrs Avg.</td>
<td>(0.26) 3.33%</td>
<td>7.52</td>
</tr>
<tr>
<td colspan="7">24. Seal/prime (1 coat) then paint (1 coat) the surface area</td>
</tr>
<tr>
<td>6.00 SF</td>
<td>1.27</td>
<td>0.09</td>
<td>7.71</td>
<td>5/15 yrs Avg.</td>
<td>(2.57) 33.33%</td>
<td>5.14</td>
</tr>
<tr>
<td colspan="7">25. Paint the surface area - one coat</td>
</tr>
<tr>
<td>18.00 SF</td>
<td>0.88</td>
<td>0.20</td>
<td>16.04</td>
<td>5/15 yrs Avg.</td>
<td>(5.35) 33.33%</td>
<td>10.69</td>
</tr>
<tr>
<td colspan="7">26. Mask the surface area per square foot - plastic and tape - 4
mil</td>
</tr>
<tr>
<td>18.00 SF</td>
<td>0.33</td>
<td>0.09</td>
<td>6.03</td>
<td>5/15 yrs Avg</td>
<td>(2.01) 33.33%</td>
<td>4.02</td>
</tr>
<tr>
<td colspan="7">27. Mask and cover large light fixture</td>
</tr>
<tr>
<td>1.00 EA 26.70</td>
<td>0.06</td>
<td>26.76</td>
<td>5/15 yrs Avg.</td>
<td>(8.92) 33.33%</td>
<td>17.84</td>
<td></td>
</tr>
<tr>
<td colspan="7">28. Contents - move out then reset - Small room</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>60.59</td>
<td>0.00</td>
<td>60.59</td>
<td></td>
<td></td>
<td>60.59</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Master Closet**</td>
<td>**0.86**</td>
<td>**143.81**</td>
<td></td>
<td>**19.74**</td>
<td>**124.07**</td>
</tr>
</tbody>
</table>

### Master Bath closet

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>


Date: 11/5/2024 5:09 PM  
Page: 9

---

**CONTINUED - Master Bath closet**

<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">29. R&R 1/2" drywall - hung, taped, floated, ready for paint</td>
</tr>
<tr>
<td>8.00 SF</td>
<td>3.15</td>
<td>0.40</td>
<td>25.60</td>
<td>5/150 yrs Avg.</td>
<td>(0.85) 3.33%</td>
<td>24.75</td>
</tr>
<tr>
<td colspan="7">30. Texture drywall - light hand texture</td>
</tr>
<tr>
<td>12.00 SF</td>
<td>1.01</td>
<td>0.08</td>
<td>12.20</td>
<td>5/150 yrs Avg.</td>
<td>(0.40) 3.33%</td>
<td>11.80</td>
</tr>
<tr>
<td colspan="7">31. R&amp;R Blown-in insulation - 8" depth - R19</td>
</tr>
<tr>
<td>8.00 SF</td>
<td>1.90</td>
<td>0.35</td>
<td>15.55</td>
<td>5/150 yrs Avg.</td>
<td>(0.52) 3.33%</td>
<td>15.03</td>
</tr>
<tr>
<td colspan="7">32. Seal/prime (1 coat) then paint (1 coat) the surface area</td>
</tr>
<tr>
<td>12.00 SF</td>
<td>1.27</td>
<td>0.18</td>
<td>15.42</td>
<td>5/15 yrs Avg.</td>
<td>(5.14) 33.33%</td>
<td>10.28</td>
</tr>
<tr>
<td colspan="7">33. Paint the surface area - one coat</td>
</tr>
<tr>
<td>18.00 SF</td>
<td>0.88</td>
<td>0.20</td>
<td>16.04</td>
<td>5/15 yrs Avg.</td>
<td>(5.35) 33.33%</td>
<td>10.69</td>
</tr>
<tr>
<td colspan="7">34. Mask the surface area per square foot - plastic and tape - 4 mil</td>
</tr>
<tr>
<td>18.00 SF</td>
<td>0.33</td>
<td>0.09</td>
<td>6.03</td>
<td>5/15 yrs Avg.</td>
<td>(2.01) 33.33%</td>
<td>4.02</td>
</tr>
<tr>
<td colspan="7">35. Mask and cover large light fixture</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>26.70</td>
<td>0.06</td>
<td>26.76</td>
<td>5/15 yrs Avg.</td>
<td>(8.92) 33.33%</td>
<td>17.84</td>
</tr>
<tr>
<td colspan="7">36. Contents - move out then reset - Small room</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>60.59</td>
<td>0.00</td>
<td>60.59</td>
<td></td>
<td></td>
<td>60.59</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Master Bath closet**</td>
<td>**1.36**</td>
<td>**178.19**</td>
<td></td>
<td>**23.19**</td>
<td>**155.00**</td>
</tr>
</tbody>
</table>

### Master bedroom

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>


<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">37. Carpet - High grade</td>
</tr>
<tr>
<td>216.00 SF</td>
<td>5.76</td>
<td>74.24</td>
<td>1,318.40</td>
<td>8/10 yrs Avg.</td>
<td>(1,054.72) 80.00%</td>
<td>263.68</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Master bedroom**</td>
<td>**74.24**</td>
<td>**1,318.40**</td>
<td></td>
<td>**1,054.72**</td>
<td>**263.68**</td>
</tr>
</tbody>
</table>

Date: 11/5/2024 5:09 PM  
Page: 10

---

### Personal Property

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>


<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">38. Clean umbrella - Full service</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>8.25</td>
<td>0.58</td>
<td>8.83</td>
<td></td>
<td></td>
<td>8.83</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Personal Property**</td>
<td>**0.58**</td>
<td>**8.83**</td>
<td></td>
<td>**0.00**</td>
<td>**8.83**</td>
</tr>
</tbody>
</table>

### Tree Removal

<small>0.00 SF Walls | 0.00 SF Ceiling | 0.00 SF Walls & Ceiling | 0.00 SF Floor | 0.00 SF Short Wall | 0.00 LF Floor Perimeter | 0.00 SF Long Wall | 0.00 LF Ceil. Perimeter</small><br/><br/>

<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">39. Tree - removal and disposal - per hour including equipment</td>
</tr>
<tr>
<td>24.00 HR</td>
<td>93.31</td>
<td>0.00</td>
<td>2,239.44</td>
<td></td>
<td></td>
<td>2,239.44</td>
</tr>
<tr>
<td colspan="7">40. Tree - removal - per hour (Labor only)</td>
</tr>
<td>24.00 HR</td>
<td>48.58</td>
<td>0.00</td>
<td>1,165.92</td>
<td></td>
<td></td>
<td>1,165.92</td>
<tr>
<td colspan="2">**Totals: Tree Removal**</td>
<td>0.00</td>
<td>3,405.36</td>
<td></td>
<td>0.00</td>
<td>3,405.36</td>
</tr>
</tbody>
</table>

### Labor Minimums Applied

<table>
<tbody>
<tr>
<td>**QUANTITY**</td>
<td>**UNIT PRICE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**AGE/LIFE CONDITION**</td>
<td>**DEPREC. DEP %**</td>
<td>**ACV**</td>
</tr>
<tr>
<td colspan="7">41. Drywall labor minimum</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>359.56</td>
<td>0.00</td>
<td>359.56</td>
<td></td>
<td></td>
<td>359.56</td>
</tr>
<tr>
<td colspan="7">42. Insulation labor minimum</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>153.47</td>
<td>0.00</td>
<td>153.47</td>
<td></td>
<td></td>
<td>153.47</td>
</tr>
<tr>
<td colspan="7">43. Painting labor minimum</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>36.20</td>
<td>0.00</td>
<td>36.20</td>
<td></td>
<td></td>
<td>36.20</td>
</tr>
<tr>
<td colspan="7">44. Siding labor minimum</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>132.30</td>
<td>0.00</td>
<td>132.30</td>
<td></td>
<td></td>
<td>132.30</td>
</tr>
<tr>
<td colspan="7">45. Carpet labor minimum</td>
</tr>
<tr>
<td>1.00 EA</td>
<td>61.91</td>
<td>0.00</td>
<td>61.91</td>
<td></td>
<td></td>
<td>61.91</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Totals: Labor Minimums Applied**</td>
<td>**0.00**</td>
<td>**743.44**</td>
<td></td>
<td>**0.00**</td>
<td>**743.44**</td>
</tr>
<tr>
<td colspan="7"></td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="2">**Line Item Totals: 40-P833-5X21**</td>
<td>**207.85**</td>
<td>**14,181.69**</td>
<td></td>
<td>**2,044.36**</td>
<td>**12,137.33**</td>
</tr>
</tbody>
</table>

Date: 11/5/2024 5:09 PM  
Page: 11

---

<table>
<tbody>
<tr>
<td>**COVERAGE**</td>
<td>**TAX**</td>
<td>**RCV**</td>
<td>**DEPREC.**</td>
<td>**ACV**</td>
</tr>
<tr>
<td>Coverage A - Dwelling - 35 Windstorm and Hail</td>
<td>207.85</td>
<td>12,797.33</td>
<td>(2,044.36)</td>
<td>10,752.97</td>
</tr>
<tr>
<td>Coverage A - Dwelling - 35 Windstorm and Hail - Debris
Removal</td>
<td>0.00</td>
<td>1,384.36</td>
<td>(0.00)</td>
<td>1,384.36</td>
</tr>
<tr>
<td>**Total**</td>
<td>**207.85**</td>
<td>**14,181.69**</td>
<td>**(2,044.36)**</td>
<td>**12,137.33**</td>
</tr>
</tbody>
</table>

### Grand Total Areas:

<table>
<tbody>
<tr>
<td>1.00 Surface Area</td>
<td>0.01 Number of Squares</td>
<td>4.00 Total Perimeter Length</td>
</tr>
</tbody>
</table>

Date: 11/5/2024 5:09 PM  
Page: 12

---

## Trade Summary

Includes all applicable Tax, General Contractor O&P, and Labor Minimums

<table>
<tbody>
<tr>
<td>**DESCRIPTION**</td>
<td>**LINE ITEM QTY**</td>
<td>**REPL. COST TOTAL**</td>
<td>**ACV**</td>
<td>**NON-REC. DEPREC.**</td>
<td>**MAX ADDL. AMT AVAIL.**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**CDC CONT: GARMENT & SOFT GOODS CLN**</td>
</tr>
<tr>
<td>Clean umbrella - Full service</td>
<td>1.00 EA</td>
<td>$8.83</td>
<td>$8.83</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td colspan="2">**TOTAL CONT: GARMENT &amp; SOFT GOODS CLN**</td>
<td>**$8.83**</td>
<td>**$8.83**</td>
<td>**$0.00**</td>
<td>**$0.00**</td>
</tr>
<tr></tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**CON CONTENT MANIPULATION**</td>
</tr>
<tr>
<td>Contents - move out then reset - Small room</td>
<td>2.00 EA</td>
<td>$121.18</td>
<td>$121.18</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td colspan="2">**TOTAL CONTENT MANIPULATION**</td>
<td>**$121.18**</td>
<td>**$121.18**</td>
<td>**$0.00**</td>
<td>**$0.00**</td>
</tr>
<tr></tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**DMO GENERAL DEMOLITION**</td>
</tr>
<tr>
<td>Tandem axle dump trailer - per load - including dump
fees</td>
<td>1.00 EA</td>
<td>$218.44</td>
<td>$218.44</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>Tree - removal and disposal - per hour including
equipment</td>
<td>24.00 HR</td>
<td>$2,239.44</td>
<td>$2,239.44</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>Tree - removal - per hour (Labor only)</td>
<td>24.00 HR</td>
<td>$1,165.92</td>
<td>$1,165.92</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td colspan="2">**TOTAL GENERAL DEMOLITION**</td>
<td>**$3,623.80**</td>
<td>**$3,623.80**</td>
<td>**$0.00**</td>
<td>**$0.00**</td>
</tr>
<tr></tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**DOR DOORS**</td>
</tr>
<tr>
<td>R&amp;R Storm door assembly - Standard grade</td>
<td>1.00 EA</td>
<td>$287.44</td>
<td>$229.96</td>
<td>$0.00</td>
<td>$57.48</td>
</tr>
<tr>
<td>Additional charge for a retrofit exterior door</td>
<td>1.00 EA</td>
<td>$257.73</td>
<td>$257.73</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td colspan="2">**TOTAL DOORS**</td>
<td>**$545.17**</td>
<td>**$487.69**</td>
<td>**$0.00**</td>
<td>**$57.48**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**DRY DRYWALL**</td>
</tr>
<tr>
<td>R&amp;R 1/2" drywall - hung, taped, floated, ready for
paint</td>
<td>12.00 SF</td>
<td>$38.40</td>
<td>$37.12</td>
<td>$0.00</td>
<td>$1.28</td>
</tr>
<tr>
<td>Drywall labor minimum</td>
<td>1.00 EA</td>
<td>$359.56</td>
<td>$359.56</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>Texture drywall - light hand texture</td>
<td>18.00 SF</td>
<td>$18.30</td>
<td>$17.70</td>
<td>$0.00</td>
<td>$0.60</td>
</tr>
<tr>
<td colspan="2">**TOTAL DRYWALL**</td>
<td>**$416.26**</td>
<td>**$414.38**</td>
<td>**$0.00**</td>
<td>**$1.88**</td>
</tr>
<tr></tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**FCC FLOOR COVERING - CARPET**</td>
</tr>
<tr>
<td>Carpet - High grade</td>
<td>216.00 SF</td>
<td>$1,318.40</td>
<td>$263.68</td>
<td>$0.00</td>
<td>$1,054.72</td>
</tr>
<tr>
<td>Carpet labor minimum</td>
<td>1.00 EA</td>
<td>$61.91</td>
<td>$61.91</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td colspan="2">**TOTAL FLOOR COVERING - CARPET**</td>
<td>**$1,380.31**</td>
<td>**$325.59**</td>
<td>**$0.00**</td>
<td>**$1,054.72**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**INS INSULATION**</td>
</tr>
<tr>
<td>R&amp;R Blown-in insulation - 8" depth - R19</td>
<td>12.00 SF</td>
<td>$23.33</td>
<td>$22.55</td>
<td>$0.00</td>
<td>$0.78</td>
</tr>
<tr>
<td>Insulation labor minimum</td>
<td>1.00 EA</td>
<td>$153.47</td>
<td>$153.47</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td colspan="2">**TOTAL INSULATION**</td>
<td>**$176.80**</td>
<td>**$176.02**</td>
<td>**$0.00**</td>
<td>**$0.78**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**PNT PAINTING**</td>
</tr>
<tr>
<td>Mask and cover large light fixture</td>
<td>2.00 EA</td>
<td>$53.52</td>
<td>$35.68</td>
<td>$0.00</td>
<td>$17.84</td>
</tr>
<tr>
<td>Mask the surface area per square foot - plastic and tape - 4
mil</td>
<td>36.00 SF</td>
<td>$12.06</td>
<td>$8.04</td>
<td>$0.00</td>
<td>$4.02</td>
</tr>
<tr>
<td>Painting labor minimum</td>
<td>1.00 EA</td>
<td>$36.20</td>
<td>$36.20</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>Paint the surface area - one coat</td>
<td>36.00 SF</td>
<td>$32.08</td>
<td>$21.38</td>
<td>$0.00</td>
<td>$10.70</td>
</tr>
<tr>
<td>Paint wood siding - 1 coat</td>
<td>60.00 SF</td>
<td>$99.35</td>
<td>$46.36</td>
<td>$0.00</td>
<td>$52.99</td>
</tr>
<tr>
<td>Prime &amp; paint exterior soffit - wood</td>
<td>25.00 SF</td>
<td>$75.14</td>
<td>$35.07</td>
<td>$0.00</td>
<td>$40.07</td>
</tr>
<tr>
<td>Seal/prime (1 coat) then paint (1 coat)</td>
<td>18.00 SF</td>
<td>$23.13</td>
<td>$15.42</td>
<td>$0.00</td>
<td>$7.71</td>
</tr>
<tr>
<td colspan="2">**TOTAL PAINTING**</td>
<td>**$331.48**</td>
<td>**$198.15**</td>
<td>**$0.00**</td>
<td>**$133.33**</td>
</tr>
<tr></tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**RFG ROOFING**</td>
</tr>
<tr>
<td>Laminated - comp. shingle rfg (per SHINGLE)</td>
<td>186.00 EA</td>
<td>$2,859.84</td>
<td>$2,859.84</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>Remove Laminated - comp. shingle rfg (per SHINGLE)</td>
<td>186.00 EA</td>
<td>$1,173.66</td>
<td>$1,173.66</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>Roofer - per hour</td>
<td>6.00 HR</td>
<td>$690.00</td>
<td>$690.00</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>R&amp;R Sheathing - plywood - 1/2" CDX - per ind. material
source</td>
<td>32.00 SF</td>
<td>$64.04</td>
<td>$64.04</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td colspan="2">**TOTAL ROOFING**</td>
<td>**$4,787.54**</td>
<td>**$4,787.54**</td>
<td>**$0.00**</td>
<td>**$0.00**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="6">**SDG SIDING**</td>
</tr>
<tr>
<td>Siding labor minimum</td>
<td>1.00 EA</td>
<td>$132.30</td>
<td>$132.30</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>R&amp;R Siding - beveled - wood -</td>
<td>20.00 SF</td>
<td>$73.48</td>
<td>$67.60</td>
<td>$0.00</td>
<td>$5.88</td>
</tr>
<tr>
<td>**TOTAL SIDING**</td>
<td></td>
<td>**$205.78**</td>
<td>**$199.90**</td>
<td>**$0.00**</td>
<td>**$5.88**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td>**SFG SOFFIT, FASCIA, &amp; GUTTER**</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>R&amp;R Gutter guard/screen - Premium grade</td>
<td>55.00 LF</td>
<td>$1,066.42</td>
<td>$756.18</td>
<td>$0.00</td>
<td>$310.24</td>
</tr>
<tr>
<td>R&amp;R Gutter / downspout - aluminum - up to 5"</td>
<td>10.00 LF</td>
<td>$99.82</td>
<td>$67.88</td>
<td>$0.00</td>
<td>$31.94</td>
</tr>
<tr>
<td>R&amp;R Gutter / downspout - aluminum - up to 5"</td>
<td>20.00 LF</td>
<td>$195.04</td>
<td>$156.04</td>
<td>$0.00</td>
<td>$39.00</td>
</tr>
<tr>
<td>R&amp;R Soffit - wood</td>
<td>12.00 SF</td>
<td>$80.29</td>
<td>$76.01</td>
<td>$0.00</td>
<td>$4.28</td>
</tr>
<tr>
<td>**TOTAL SOFFIT, FASCIA, &amp; GUTTER**</td>
<td></td>
<td>**$1,441.57**</td>
<td>**$1,056.11**</td>
<td>**$0.00**</td>
<td>**$385.46**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td>**WDA WINDOWS - ALUMINUM**</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>R&amp;R Aluminum window, horiz. slider 12- 23 sf</td>
<td>1.00 EA</td>
<td>$320.01</td>
<td>$177.78</td>
<td>$0.00</td>
<td>$142.23</td>
</tr>
<tr>
<td>Add. charge for a retrofit window, 12-23 sf - difficult</td>
<td>1.00 EA</td>
<td>$242.72</td>
<td>$134.85</td>
<td>$0.00</td>
<td>$107.87</td>
</tr>
<tr>
<td>**TOTAL WINDOWS - ALUMINUM**</td>
<td></td>
<td>**$562.73**</td>
<td>**$312.63**</td>
<td>**$0.00**</td>
<td>**$250.10**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td>**WDW WINDOWS - WOOD**</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>R&amp;R Wood window - casement, 3-11 sf</td>
<td>1.00 EA</td>
<td>$580.24</td>
<td>$425.51</td>
<td>$0.00</td>
<td>$154.73</td>
</tr>
<tr>
<td>**TOTAL WINDOWS - WOOD**</td>
<td></td>
<td>**$580.24**</td>
<td>**$425.51**</td>
<td>**$0.00**</td>
<td>**$154.73**</td>
</tr>
<tr></tr>
<tr style={{ borderTop: "2px solid" }}>
<td>**TOTALS**</td>
<td></td>
<td>**$14,181.69**</td>
<td>**$12,137.33**</td>
<td>**$0.00**</td>
<td>**$2,044.36**</td>
</tr>
</tbody>
</table>

Note: Slight variances may be found within report sections due to rounding  
Date: 11/5/2024 5:09 PM
Pages 13-15

---

## Recap of Taxes, Overhead and Profit

<table>
<tbody>
<tr>
<td></td>
<td>**GC Overhead**</td>
<td>**GC Profit**</td>
<td>**Material Sales**</td>
<td>**Laundry &amp; D/C**</td>
<td>**Manuf. Home**</td>
<td>**Storage Rental**</td>
<td>**Local Food Tax**</td>
</tr>
<tr>
<td></td>
<td>**(0%)**</td>
<td>**(0%)**</td>
<td>**Tax (7%)**</td>
<td>**Tax (7%)**</td>
<td>**Tax (2%)**</td>
<td>**Tax (7%)**</td>
<td>**(1%)**</td>
</tr>
<tr>
<td>**Line Items**</td>
<td>0.00</td>
<td>0.00</td>
<td>207.27</td>
<td>0.58</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td>**Total**</td>
<td>0.00</td>
<td>0.00</td>
<td>207.27</td>
<td>0.58</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
</tr>
</tbody>
</table>
 
Date: 11/5/2024 5:09 PM
Pages 16

---

## Recap by Category with Depreciation

<table>
<tbody>
<tr>
<td>**Items**</td>
<td></td>
<td>**RCV**</td>
<td>**Deprec.**</td>
<td>**ACV**</td>
</tr>
<tr>
<td>**CONT: GARMENT &amp; SOFT GOODS CLN**</td>
<td></td>
<td>**8.25**</td>
<td></td>
<td>**8.25**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>8.25</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**CONTENT MANIPULATION**</td>
<td></td>
<td>**121.18**</td>
<td></td>
<td>**121.18**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>121.18</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**GENERAL DEMOLITION**</td>
<td></td>
<td>**3,623.80**</td>
<td></td>
<td>**3,623.80**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail
Coverage: Coverage A - Dwelling - 35 @</td>
<td>61.80% =
38.20% =</td>
<td>2,239.44
1,384.36</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Windstorm and Hail - Debris Removal</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>**DOORS**</td>
<td></td>
<td>**534.06**</td>
<td>**55.31**</td>
<td>**478.75**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>534.06</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**DRYWALL**</td>
<td></td>
<td>**415.54**</td>
<td>**1.86**</td>
<td>**413.68**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>415.54</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**FLOOR COVERING - CARPET**</td>
<td></td>
<td>**1,306.07**</td>
<td>**995.33**</td>
<td>**310.74**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail</td>
<td>100.00% =</td>
<td>1,306.07</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**INSULATION**</td>
<td></td>
<td>**176.27**</td>
<td>**0.76**</td>
<td>**175.51**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>176.27</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**PAINTING**</td>
<td></td>
<td>**328.07**</td>
<td>**131.70**</td>
<td>**196.37**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>328.07</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**ROOFING**</td>
<td></td>
<td>**4,753.00**</td>
<td></td>
<td>**4,753.00**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>4,753.00</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**SIDING**</td>
<td></td>
<td>**205.70**</td>
<td>**5.87**</td>
<td>**199.83**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>205.70</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**SOFFIT, FASCIA, &amp; GUTTER**</td>
<td></td>
<td>**1,403.46**</td>
<td>**375.42**</td>
<td>**1,028.04**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>1,403.46</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**WINDOWS - ALUMINUM**</td>
<td></td>
<td>**546.71**</td>
<td>**242.98**</td>
<td>**303.73**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>546.71</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**WINDOWS - WOOD**</td>
<td></td>
<td>**551.73**</td>
<td>**147.13**</td>
<td>**404.60**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>551.73</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**Subtotal**</td>
<td></td>
<td>**13,973.84**</td>
<td>**1,956.36**</td>
<td>**12,017.48**</td>
</tr>
<tr>
<td>**Material Sales Tax**</td>
<td></td>
<td>**207.27**</td>
<td>**88.00**</td>
<td>**119.27**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and Hail</td>
<td>100.00% =</td>
<td>207.27</td>
<td></td>
<td></td>
</tr>
<tr>
<td>**Laundry &amp; D/C Tax**</td>
<td></td>
<td>**0.58**</td>
<td></td>
<td>**0.58**</td>
</tr>
<tr>
<td>Coverage: Coverage A - Dwelling - 35 @ Windstorm and
Hail</td>
<td>100.00% =</td>
<td>0.58</td>
<td></td>
<td></td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td>**Total**</td>
<td></td>
<td>**14,181.69**</td>
<td>**2,044.36**</td>
<td>**12,137.33**</td>
</tr>
</tbody>
</table>

## Time & Material Breakdown

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**CONT: GARMENT & SOFT GOODS CLN**</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td>**Miscellaneous:**</td>
<td>8.25</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal:**</td>
<td style={{ borderTop: "2px solid" }}>**8.25**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**CONTENT MANIPULATION**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>General Laborer</td>
<td>2.20 HR</td>
<td>55.000</td>
<td>121.18*</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td>**Labor:**</td>
<td>121.18</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal:**</td>
<td style={{ borderTop: "2px solid" }}>**121.18**</td>
</tr>
</tbody>
</table>

### Demolition

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**GENERAL DEMOLITION**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>1.99 HR</td>
<td>55.000</td>
<td>109.69*</td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>48.00 HR</td>
<td>48.580</td>
<td>2,331.84</td>
</tr>
<tr>
<td colspan="2"></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**2,441.53**</td>
</tr>
<tr>
<td colspan="5">Equipment -</td>
</tr>
<tr>
<td></td>
<td>Chipper/shredder - 6" to 8" - trailer</td>
<td>1.00 DA</td>
<td>249.000</td>
<td>248.99*</td>
</tr>
<tr>
<td></td>
<td>Single axle dump truck</td>
<td>0.20 WK</td>
<td>995.000</td>
<td>198.99*</td>
</tr>
<tr>
<td></td>
<td>Bucket truck - 50'-60' reach</td>
<td>1.00 DA</td>
<td>625.570</td>
<td>625.54*</td>
</tr>
<tr>
<td></td>
<td>Tandem axle dump trailer</td>
<td>0.04 WK</td>
<td>608.000</td>
<td>23.75*</td>
</tr>
<tr>
<td></td>
<td>Landfill charge - per ton</td>
<td>1.67 TN</td>
<td>51.000</td>
<td>85.00*</td>
</tr>
<tr>
<td colspan="2"></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Equipment:**</td>
<td style={{ borderTop: "2px solid" }}>**1,182.27**</td>
</tr>
<tr>
<td colspan="2"></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal:**</td>
<td style={{ borderTop: "2px solid" }}>**3,623.80**</td>
</tr>
</tbody>
</table>

### Doors

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**DOORS**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>Liquid foam sealant for doors, windows, etc. - 24 oz. can</td>
<td>0.18 EA</td>
<td>19.171</td>
<td>3.51\*</td>
</tr>
<tr>
<td></td>
<td>Storm door assembly - Standard grade</td>
<td>1.00 EA</td>
<td>155.130</td>
<td>155.13</td>
</tr>
<tr>
<td colspan="2"></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Material:**</td>
<td style={{ borderTop: "2px solid" }}>**158.64**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>0.39 HR</td>
<td>55.000</td>
<td>21.42*</td>
</tr>
<tr>
<td></td>
<td>Carpenter - Finish, Trim/Cabinet</td>
<td>4.72 HR</td>
<td>75.000</td>
<td>354.00</td>
</tr>
<tr>
<td colspan="2"></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**375.42**</td>
</tr>
<tr>
<td colspan="2"></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal:**</td>
<td style={{ borderTop: "2px solid" }}>**534.06**</td>
</tr>
</tbody>
</table>

Date: 11/5/2024 5:09 PM  
Pages 17-18

---

### Drywall

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**DRYWALL**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>Drywall screws - grabber - (based on 25 to 50 lb box)</td>
<td>0.06 LB</td>
<td>3.716</td>
<td>0.24*</td>
</tr>
<tr>
<td></td>
<td>Gypsum board, 1/2"</td>
<td>14.19 SF</td>
<td>0.500</td>
<td>7.09*</td>
</tr>
<tr>
<td></td>
<td>Metal corner bead</td>
<td>0.67 LF</td>
<td>0.520</td>
<td>0.35</td>
</tr>
<tr>
<td></td>
<td>Drywall joint compound - 50 lb box</td>
<td>0.14 BX</td>
<td>16.916</td>
<td>2.33*</td>
</tr>
<tr>
<td></td>
<td>Drywall nails (based on 25 to 50 lb box)</td>
<td>0.03 LB</td>
<td>2.132</td>
<td>0.06</td>
</tr>
<tr>
<td></td>
<td>Joint tape - 500' roll</td>
<td>0.01 RL</td>
<td>8.165</td>
<td>0.07*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Material:**</td>
<td style={{ borderTop: "2px solid" }}>**10.14**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>0.11 HR</td>
<td>55.000</td>
<td>6.12*</td>
</tr>
<tr>
<td></td>
<td>Drywall Installer/Finisher</td>
<td>0.44 HR</td>
<td>90.000</td>
<td>39.72*</td>
</tr>
<tr>
<td></td>
<td>Labor for Drywall labor minimum</td>
<td>1.00 EA</td>
<td>359.560</td>
<td>359.56</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**405.40**</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal:**</td>
<td style={{ borderTop: "2px solid" }}>**415.54**</td>
</tr>
</tbody>
</table>

### Floor Covering - Carpet

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**FLOOR COVERING - CARPET**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>Carpet - High grade - Allowance</td>
<td>216.02 SF</td>
<td>4.850</td>
<td>1,047.70</td>
</tr>
<tr>
<td></td>
<td>Carpet tackless strip - 400 lf/box</td>
<td>0.14 BX</td>
<td>41.039</td>
<td>5.94*</td>
</tr>
<tr>
<td></td>
<td>Carpet seaming tape - 66 lf per roll</td>
<td>0.43 RL</td>
<td>16.024</td>
<td>6.92*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Material:**</td>
<td style={{ borderTop: "2px solid" }}>**1,060.56**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Flooring Installer</td>
<td>2.19 HR</td>
<td>76.000</td>
<td>166.32*</td>
</tr>
<tr>
<td></td>
<td>Labor for Carpet labor minimum</td>
<td>1.00 EA</td>
<td>61.910</td>
<td>61.91</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**228.23**</td>
</tr>
<tr>
<td colspan="5">Equipment -</td>
</tr>
<tr>
<td></td>
<td>Carpet power stretcher</td>
<td>0.31 DA</td>
<td>40.000</td>
<td>12.33*</td>
</tr>
<tr>
<td></td>
<td>Carpet seaming iron</td>
<td>0.31 DA</td>
<td>16.069</td>
<td>4.95*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Equipment:**</td>
<td style={{ borderTop: "2px solid" }}>**17.28**</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal:**</td>
<td style={{ borderTop: "2px solid" }}>**1,306.07**</td>
</tr>
</tbody>
</table>

### Insulation

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**INSULATION**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>Blown in insulation - Per 30 lb bag</td>
<td>0.14 BG</td>
<td>53.636</td>
<td>7.56*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Material:**</td>
<td style={{ borderTop: "2px solid" }}>**7.56**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>0.20 HR</td>
<td>55.000</td>
<td>11.16*</td>
</tr>
<tr>
<td></td>
<td>Insulation Installer</td>
<td>0.05 HR</td>
<td>67.240</td>
<td>3.48*</td>
</tr>
<tr>
<td></td>
<td>Labor for Insulation labor minimum</td>
<td>1.00 EA</td>
<td>153.470</td>
<td>153.47</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**168.11**</td>
</tr>
<tr>
<td colspan="5">Equipment -</td>
</tr>
<tr>
<td></td>
<td>Insulation blower</td>
<td>0.01 DA</td>
<td>90.000</td>
<td>0.60*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Equipment:**</td>
<td style={{ borderTop: "2px solid" }}>**0.60**</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal:**</td>
<td style={{ borderTop: "2px solid" }}>**176.27**</td>
</tr>
</tbody>
</table>


Date: 11/5/2024 5:09 PM  
Pages 19

---

### Painting

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**PAINTING**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>Latex paint</td>
<td>0.30 GL</td>
<td>53.397</td>
<td>15.96*</td>
</tr>
<tr>
<td></td>
<td>Painter's putty</td>
<td>0.02 GL</td>
<td>26.480</td>
<td>0.42*</td>
</tr>
<tr>
<td></td>
<td>160 - 180 grit sandpaper - per sheet</td>
<td>0.22 SH</td>
<td>1.030</td>
<td>0.23</td>
</tr>
<tr>
<td></td>
<td>PVA - latex drywall primer/sealer</td>
<td>0.05 GL</td>
<td>19.410</td>
<td>1.01*</td>
</tr>
<tr>
<td></td>
<td>Plastic, 4 mil - 12' x 100' roll</td>
<td>0.04 RL</td>
<td>62.135</td>
<td>2.26*</td>
</tr>
<tr>
<td></td>
<td>Masking/painter's tape, 3/4" x 60 yard roll</td>
<td>0.17 RL</td>
<td>4.800</td>
<td>0.80*</td>
</tr>
<tr>
<td></td>
<td>Masking paper, 12" roll</td>
<td>0.22 RL</td>
<td>4.810</td>
<td>1.06</td>
</tr>
<tr>
<td></td>
<td>Exterior sealer</td>
<td>0.13 GL</td>
<td>38.980</td>
<td>5.17*</td>
</tr>
<tr>
<td></td>
<td>Caulking - acrylic</td>
<td>0.18 TB</td>
<td>3.991</td>
<td>0.73*</td>
</tr>
<tr>
<td></td>
<td>Exterior latex</td>
<td>0.34 GL</td>
<td>63.075</td>
<td>21.15*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Material:**</td>
<td style={{ borderTop: "2px solid" }}>**48.79**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Painter</td>
<td>2.61 HR</td>
<td>93.000</td>
<td>243.08*</td>
</tr>
<tr>
<td></td>
<td>Labor for Painting labor minimum</td>
<td>1.00 EA</td>
<td>36.200</td>
<td>36.20</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**279.28**</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal:**</td>
<td style={{ borderTop: "2px solid" }}>**328.07**</td>
</tr>
</tbody>
</table>

### Roofing

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**ROOFING**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>1 1/4" roofing nails, (based on 50 lb box)</td>
<td>5.68 LB</td>
<td>1.914</td>
<td>10.88*</td>
</tr>
<tr>
<td></td>
<td>Laminated - comp. shingle</td>
<td>2.84 SQ</td>
<td>108.990</td>
<td>309.78*</td>
</tr>
<tr>
<td></td>
<td>Roofing cement - per tube</td>
<td>24.51 EA</td>
<td>7.026</td>
<td>172.24*</td>
</tr>
<tr>
<td></td>
<td>8d smooth box nails, (based on 50 lb box)</td>
<td>0.49 LB</td>
<td>1.300</td>
<td>0.64</td>
</tr>
<tr>
<td></td>
<td>Sheathing - plywood - 1/2" CDX per specs from ind mat
source</td>
<td>1.11 SH</td>
<td>0.000</td>
<td>0.00</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Material:**</td>
<td style={{ borderTop: "2px solid" }}>**493.54**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Roofer</td>
<td>36.85 HR</td>
<td>115.000</td>
<td>4,237.70*</td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>0.40 HR</td>
<td>55.000</td>
<td>21.76*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**4,259.46**</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal::**</td>
<td style={{ borderTop: "2px solid" }}>**4,753.00**</td>
</tr>
</tbody>
</table>

### Siding

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**SIDING**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>6d stainless steel siding nails</td>
<td>0.16 LB</td>
<td>7.400</td>
<td>1.20*</td>
</tr>
<tr>
<td></td>
<td>Siding - beveled - wood (clapboard) - per ind. mat.
source</td>
<td>22.22 SF</td>
<td>0.000</td>
<td>0.00</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Material:**</td>
<td style={{ borderTop: "2px solid" }}>**1.20**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Siding Installer</td>
<td>0.73 HR</td>
<td>85.000</td>
<td>61.80*</td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>0.19 HR</td>
<td>55.000</td>
<td>10.40*</td>
</tr>
<tr>
<td></td>
<td>Labor for Siding labor minimum</td>
<td>1.00 EA</td>
<td>132.300</td>
<td>132.30</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**204.50**</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal::**</td>
<td style={{ borderTop: "2px solid" }}>**205.70**</td>
</tr>
</tbody>
</table>

### Soffit, Fascia, & Gutter

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**SOFFIT, FASCIA, & GUTTER**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>Silicone caulk - 10 oz tube</td>
<td>0.32 TB</td>
<td>11.991</td>
<td>3.81*</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Gutter/downspout - aluminum</td>
<td>33.33 LF</td>
<td>4.493</td>
<td>149.74*</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Gutter hanging bracket - aluminum</td>
<td>5.00 EA</td>
<td>2.050</td>
<td>10.25</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Gutter guard/screen - Premium grade</td>
<td>55.00 LF</td>
<td>6.420</td>
<td>353.10</td>
<td></td>
</tr>
<tr>
<td></td>
<td>AC plywood - 1/4" - G1S</td>
<td>0.42 SH</td>
<td>48.669</td>
<td>20.31*</td>
<td></td>
</tr>
<tr>
<td></td>
<td>4d finish nails (based on 5 lb box)</td>
<td>0.08 LB</td>
<td>3.098</td>
<td>0.26*</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Soffit vent - 4"x12" screened metal</td>
<td>2.00 EA</td>
<td>3.510</td>
<td>7.03*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Material:**</td>
<td style={{ borderTop: "2px solid" }}>**544.50**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Siding Installer</td>
<td>0.96 HR</td>
<td>85.000</td>
<td>81.84*</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>0.19 HR</td>
<td>55.000</td>
<td>10.32*</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Siding Installer</td>
<td>8.83 HR</td>
<td>81.110</td>
<td>716.05*</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>1.04 HR</td>
<td>48.580</td>
<td>50.75*</td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**858.96**</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal::**</td>
<td style={{ borderTop: "2px solid" }}>**1,403.46**</td>
</tr>
</tbody>
</table>

Date: 11/5/2024 5:09 PM  
Pages 20

---

### Windows - Aluminum

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**WINDOWS - ALUMINUM**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>Silicone caulk - 10 oz tube</td>
<td>1.24 TB</td>
<td>11.991</td>
<td>14.85*</td>
</tr>
<tr>
<td></td>
<td>Wood shims</td>
<td>0.21 BN</td>
<td>4.310</td>
<td>0.91</td>
</tr>
<tr>
<td></td>
<td>Window flashing - 300 ft roll</td>
<td>0.07 RL</td>
<td>44.000</td>
<td>3.23*</td>
</tr>
<tr>
<td></td>
<td>Drywall screws - grabber - (based on 25 to 50 lb box)</td>
<td>0.13 LB</td>
<td>3.716</td>
<td>0.47*</td>
</tr>
<tr>
<td></td>
<td>Liquid foam sealant for doors, windows, etc. - 24 oz.
can</td>
<td>0.20 EA</td>
<td>19.171</td>
<td>3.83</td>
</tr>
<tr>
<td></td>
<td>Wood screw - #10 x 2", 1 lb box</td>
<td>0.21 BX</td>
<td>9.150</td>
<td>1.93*</td>
</tr>
<tr>
<td></td>
<td>Aluminum window - horiz. slider, 12-23 SF (single glz.
XO)</td>
<td>1.00 EA</td>
<td>185.622</td>
<td>185.62</td>
</tr>
<tr>
<td></td>
<td>Quarter round, 3/4"</td>
<td>18.80 LF</td>
<td>0.956</td>
<td>17.97</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td>**Material:**</td>
<td>**228.81**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>0.50 HR</td>
<td>55.000</td>
<td>27.41*</td>
</tr>
<tr>
<td></td>
<td>Carpenter - Mechanic</td>
<td>3.87 HR</td>
<td>75.000</td>
<td>290.49*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**317.90**</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal::**</td>
<td style={{ borderTop: "2px solid" }}>**546.71**</td>
</tr>
</tbody>
</table>

### Windows - Wood

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**WINDOWS - WOOD**</td>
</tr>
<tr>
<td colspan="5">Material -</td>
</tr>
<tr>
<td></td>
<td>Silicone caulk - 10 oz tube</td>
<td>0.37 TB</td>
<td>11.991</td>
<td>4.44</td>
</tr>
<tr>
<td></td>
<td>Wood shims</td>
<td>0.13 BN</td>
<td>4.310</td>
<td>0.57*</td>
</tr>
<tr>
<td></td>
<td>Window flashing - 300 ft roll</td>
<td>0.05 RL</td>
<td>44.000</td>
<td>2.34*</td>
</tr>
<tr>
<td></td>
<td>8d galvanized nails, (based on 50 lb box)</td>
<td>0.13 LB</td>
<td>2.490</td>
<td>0.33*</td>
</tr>
<tr>
<td></td>
<td>Wood window - casement - 3-11 sf</td>
<td>1.00 EA</td>
<td>399.560</td>
<td>399.56</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Material:**</td>
<td style={{ borderTop: "2px solid" }}>**407.24**</td>
</tr>
<tr>
<td colspan="5">Contractor Labor -</td>
</tr>
<tr>
<td></td>
<td>Demolition Laborer</td>
<td>0.75 HR</td>
<td>55.000</td>
<td>41.12*</td>
</tr>
<tr>
<td></td>
<td>Carpenter - Mechanic</td>
<td>1.38 HR</td>
<td>75.000</td>
<td>103.37*</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Labor:**</td>
<td style={{ borderTop: "2px solid" }}>**144.49**</td>
</tr>
<tr>
<td></td>
<td></td>
<td style={{ borderTop: "2px solid" }}></td>
<td style={{ borderTop: "2px solid" }}>**Subtotal:**</td>
<td style={{ borderTop: "2px solid" }}>**551.73**</td>
</tr>
</tbody>
</table>

Date: 11/5/2024 5:09 PM  
Pages 21

---

### Totals

<table>
<tbody>
<tr>
<td>**Items**</td>
<td>**Quantity**</td>
<td>**Unit**</td>
<td>**Price**</td>
<td>**Total Cost**</td>
</tr>
<tr style={{ borderTop: "2px solid" }}>
<td colspan="5">**TOTALS**</td>
</tr>
<tr>
<td>**Material**</td>
<td></td>
<td></td>
<td></td>
<td>**2,960.98**</td>
</tr>
<tr>
<td>**Labor**</td>
<td></td>
<td></td>
<td></td>
<td>**9,804.46**</td>
</tr>
<tr>
<td>**Equipment**</td>
<td></td>
<td></td>
<td></td>
<td>**1,200.15**</td>
</tr>
<tr>
<td>**Miscellaneous**</td>
<td></td>
<td></td>
<td></td>
<td>**8.25**</td>
</tr>
<tr>
<td>**Subtotal**</td>
<td></td>
<td></td>
<td></td>
<td>**13,973.84**</td>
</tr>
<tr>
<td>Material Sales Tax</td>
<td></td>
<td></td>
<td></td>
<td>207.27</td>
</tr>
<tr>
<td>Laundry &amp; D/C Tax</td>
<td></td>
<td></td>
<td></td>
<td>0.58</td>
</tr>
<tr>
<td>**Total**</td>
<td></td>
<td></td>
<td></td>
<td>**14,181.69**</td>
</tr>
</tbody>
</table>

Date: 11/5/2024 5:09 PM 
Page: 22

---

## Source - EagleView Roof & Walls 

Source - EagleView Roof & Walls

F1 Source - EagleView Roof & Walls

Date: 11/5/2024 5:09 PM 
Page: 23